| Budget Roll-Up Accounts | ||||
|---|---|---|---|---|
| Revenue: | ||||
| Appropriation | 300000 | |||
| Student Fees | 310000 | |||
| Private Gifts | 320000 | |||
| Auxiliary Enterprises | 330000 | |||
| Other Revenue | 340000 | |||
| Expenses: | ||||
| Regular Salary | 410000 | |||
| Irregular Salary | 411000 | |||
| Student Salary | 412000 | |||
| Fringe Benefits | 420000 | |||
| Other Expenses | 500000 | |||
| Travel | 530000 | |||
| Capital Outlay | 600000 | |||
| Surplus: | ||||
| Surplus | 900000 | |||
| ssackerm@boisestate.edu | 2007 Boise State University |